Revealed: Our 'Shadow Investing' Secret for Small Cap Stocks
Here is the latest financial fact sheet of RANE MADRAS. For more details, see the RANE MADRAS quarterly results and RANE MADRAS share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | 0.1 |
No. of shares | m | 16.27 |
1 Week | % | 3.8 |
1 Month | % | 9.8 |
1 Year | % | 48.5 |
52 week H/L | Rs | 1,020.0/545.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
RANE MADRAS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,050 | 465 | 496 | 490 | 505 | |
Low | Rs | 310 | 130 | 137 | 307 | 260 | |
Sales per share (Unadj.) | Rs | 1,298.8 | 1,017.6 | 869.9 | 1,070.6 | 1,447.1 | |
Earnings per share (Unadj.) | Rs | 2.0 | -36.3 | -42.0 | 6.6 | 18.5 | |
Diluted earnings per share | Rs | 1.5 | -28.0 | -37.6 | 6.6 | 18.5 | |
Cash flow per share (Unadj.) | Rs | 57.1 | 16.2 | 3.4 | 56.3 | 77.8 | |
Dividends per share (Unadj.) | Rs | 8.50 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 6.26 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 1.2 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 192.3 | 139.9 | 118.0 | 140.2 | 148.5 | |
Adj. book value per share | Rs | 141.5 | 107.9 | 105.7 | 140.3 | 148.6 | |
Shares outstanding (eoy) | m | 11.97 | 12.55 | 14.57 | 16.27 | 16.27 | |
Price / Sales ratio | x | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | |
Avg P/E ratio | x | 336.5 | -8.2 | -7.5 | 60.8 | 20.7 | |
P/CF ratio (eoy) | x | 11.9 | 18.3 | 92.6 | 7.1 | 4.9 | |
Price / Book Value ratio | x | 3.5 | 2.1 | 2.7 | 2.8 | 2.6 | |
Dividend payout | % | 420.5 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 8,142 | 3,733 | 4,610 | 6,482 | 6,221 | |
Total wages/salary | Rs m | 2,302 | 2,339 | 2,195 | 2,618 | 2,896 |
RANE MADRAS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 15,546 | 12,771 | 12,674 | 17,419 | 23,544 | |
Other income | Rs m | 100 | 173 | 69 | 57 | 179 | |
Total revenues | Rs m | 15,646 | 12,943 | 12,743 | 17,476 | 23,723 | |
Gross profit | Rs m | 1,166 | 424 | 315 | 1,214 | 1,720 | |
Depreciation | Rs m | 660 | 659 | 661 | 810 | 966 | |
Interest | Rs m | 350 | 383 | 277 | 206 | 348 | |
Profit before tax | Rs m | 256 | -445 | -555 | 255 | 585 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 232 | 10 | 57 | 149 | 284 | |
Profit after tax | Rs m | 24 | -455 | -611 | 107 | 300 | |
Gross profit margin | % | 7.5 | 3.3 | 2.5 | 7.0 | 7.3 | |
Effective tax rate | % | 90.6 | -2.2 | -10.2 | 58.2 | 48.6 | |
Net profit margin | % | 0.2 | -3.6 | -4.8 | 0.6 | 1.3 |
RANE MADRAS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 4,733 | 3,926 | 4,821 | 6,431 | 7,639 | |
Current liabilities | Rs m | 5,252 | 5,008 | 6,206 | 7,247 | 8,256 | |
Net working cap to sales | % | -3.3 | -8.5 | -10.9 | -4.7 | -2.6 | |
Current ratio | x | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | |
Inventory Days | Days | 21 | 29 | 32 | 22 | 15 | |
Debtors Days | Days | 6 | 5 | 8 | 7 | 7 | |
Net fixed assets | Rs m | 4,893 | 5,330 | 5,573 | 6,015 | 6,149 | |
Share capital | Rs m | 120 | 126 | 146 | 163 | 163 | |
"Free" reserves | Rs m | 2,182 | 1,630 | 1,573 | 2,119 | 2,254 | |
Net worth | Rs m | 2,302 | 1,755 | 1,719 | 2,281 | 2,417 | |
Long term debt | Rs m | 1,413 | 1,999 | 1,894 | 2,345 | 2,444 | |
Total assets | Rs m | 9,626 | 9,255 | 10,393 | 12,446 | 13,789 | |
Interest coverage | x | 1.7 | -0.2 | -1.0 | 2.2 | 2.7 | |
Debt to equity ratio | x | 0.6 | 1.1 | 1.1 | 1.0 | 1.0 | |
Sales to assets ratio | x | 1.6 | 1.4 | 1.2 | 1.4 | 1.7 | |
Return on assets | % | 3.9 | -0.8 | -3.2 | 2.5 | 4.7 | |
Return on equity | % | 1.1 | -25.9 | -35.6 | 4.7 | 12.4 | |
Return on capital | % | 16.3 | -1.7 | -7.7 | 10.0 | 19.2 | |
Exports to sales | % | 16.1 | 15.8 | 16.1 | 18.2 | 18.3 | |
Imports to sales | % | 3.7 | 4.1 | 3.0 | 3.3 | 2.6 | |
Exports (fob) | Rs m | 2,502 | 2,016 | 2,040 | 3,171 | 4,308 | |
Imports (cif) | Rs m | 571 | 520 | 379 | 581 | 612 | |
Fx inflow | Rs m | 2,502 | 2,016 | 2,040 | 3,171 | 4,308 | |
Fx outflow | Rs m | 739 | 520 | 379 | 581 | 612 | |
Net fx | Rs m | 1,763 | 1,496 | 1,661 | 2,590 | 3,697 |
RANE MADRAS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 447 | 692 | 459 | -57 | 876 | |
From Investments | Rs m | -598 | -1,025 | -800 | -1,237 | -1,060 | |
From Financial Activity | Rs m | 260 | 338 | 211 | 1,343 | 351 | |
Net Cashflow | Rs m | 108 | 4 | -130 | 50 | 167 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Harish Lakshman | COMP SEC: S Subha Shree | YEAR OF INC: 2004 | BSE CODE: 532661 | FV (Rs): 10 | DIV YIELD (%): - |
More Auto Ancillaries,forgings Company Fact Sheets: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA PRICOL
Compare RANE MADRAS With: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA PRICOL
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.